"projected","actual" 5959,5673 3534,3659 2641,2565 1965,2182 1738,1839 1182,1236 667,918 613,902 610,756 549,500 527,487 353,463 331,225 290,257 253,311 193,212 156,166 133,123 122,198 114,99